County Profile for Cleburne - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,050,552 Total Charges 79,364,956
Fixed Assets 9,955,829 Contract Allowance 59,842,255
Other Assets 4,207,605 Operating Revenue 19,522,701
Total Assets 17,213,986 Operating Expenses 20,560,927
Current Liabilities 176,415 Operating Margin -1,038,226
Long Term Liabilities 15,645,000 Other Income 575,384
Total Equity 1,392,571 Other Expense 0
Total Liabilities and Equity 17,213,986 Net Profit or Loss -462,842

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,722 Revenue per Bed $750,873 Revenue per Person $19,522,701
Net Margin per Discharge ($1,368) Net Margin per Bed ($39,932) Net Margin per Person ($1,038,226)
Net Profit per Discharge ($610) Net Profit per Bed ($17,802) Net Profit per Person ($462,842)
Net Fixed Assets per Discharge $13,117 Net Fixed Assets per Bed $382,917 Net Fixed Assets per Bed $9,955,829
Long Term Debt per Discharge $20,613 Long Term Debt per Bed $601,731 Long Term Debt per Person $15,645,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,546 Net Fixed Assets 1,799 Population Estimate 1,151
Total Revenue 1,879 Long Term Liabilities 1,141 Total Patient Discharges 1,645
Net Margin 2,036 Total Patient Beds 1,657
Net Profit or Loss 2,603

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,071,172 3,044,274 1.0088
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,731,477 10,729,884 0.2546
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,493,691 13 Nursing Administration 413,699
02,03 Captial Related - Movable Equipment 4,964 14 Central Services and Supply 73,279
04 Employee Benefits 305,252 15 Pharmacy 130,203
05 Administrative and General 2,985,495 16 Medical Records and Medical Library 530,994
06 Maintenance and Repairs 470,357 17 Social Services 0
07 Operation of Plant 24,282 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 483,089 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 398,348 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,313,653

County Profile for Cleburne - 2016